Business planning of a catering enterprise. Business plan for a catering enterprise

The structure of a business plan is as follows:

  • 1. brief description of the business;
  • 2. description of the enterprise and analysis of its financial condition;
  • 3. description of products planned for production (acquired funds, technology);
  • 4. market analysis;
  • 5. production plan;
  • 6. marketing plan;
  • 7. financial plan;
  • 8. organizational plan;
  • 9. summary of the business plan;
  • 10. applications.

A brief description of the planned business is one of the most important parts of the business plan. It should be drawn up in such a way that a potential investor is interested in continuing a more detailed acquaintance with the enterprise that wants to attract investment. It is important to consider the fact that potential investors typically have limited time to explore new investment opportunities, hence they are more likely to read only the executive summary.

The summary should concisely cover the main elements of the investment project and should be structured in such a way that a potential investor can obtain information on the issues.

Section includes:

  • · more detailed description areas of activity of the enterprise;
  • · justification of the prospects of the project;
  • · the required amount of investment to implement the project;

Analysis of the state of affairs in the industry. The purpose of this section is to prove the high degree of validity of the main idea of ​​the project.

Therefore, here we present the results of comprehensive marketing research according to the following indicators:

  • · dynamics of sales in the industry over a number of previous years and the projected rates of their growth;
  • · pricing trends;
  • · comprehensive characteristics of competitors;
  • · identifying new and fast-growing companies in the industry with a description of the main directions of their activities and the specifics of market strategies;

Marketing plan. Here, tasks for all elements of the marketing mix are clearly defined, indicating what needs to be done, by whom, when and what funds are required for this. The main points of the marketing plan are:

  • · a program of comprehensive market research that is expected to be carried out during the implementation of the project;
  • · total volume and range of products sold, broken down by periods of project implementation until reaching planned capacity;
  • · justification of pricing policy;

Production plan. The section contains a list of all the problems that arise in the production sector and ways to solve them. When developing a section, it is necessary to highlight the following points:

  • · production capacity;
  • · description of everything technological process highlighting the part covered by the project, as well as operations transferred to subcontractors;
  • · subcontractors;
  • · equipment;
  • · production area;
  • · raw materials;
  • · cost.

Organizational plan. The task of this section is related to the development of measures for organizational support of the project. For existing enterprises, this is associated with assessing the degree of compliance of their structure and applied management methods with the specifics of the goals set and the ways to achieve them; for newly created enterprises, with the design of all structures that are maximally linked to the main strategic provisions of the project. Traditional structure section usually includes the following elements:

  • · organizational and legal form;
  • · organizational management structure, including diagram, regulations and instructions, interrelationships of departments;
  • · characteristics of the management team;
  • · location of the enterprise.

Financial plan. The objective of this section is a general economic assessment of the entire project in terms of cost recovery, level of profitability and financial stability of the enterprise. For an investor, this section is of the greatest interest, as it allows one to assess the degree of attractiveness of the project in comparison with other ways of using funds.

In its entirety, this section includes a number of the following financial documents:

  • · consolidated balance of income and expenses;
  • · plan of cash receipts and expenses with the same frequency;
  • · balance sheet plan at the end of the first year.

How much does it cost to write your paper?

Select job type Graduate work(bachelor/specialist) Part of the thesis Master's diploma Coursework with practice Course theory Abstract Essay Test Objectives Certification work (VAR/VKR) Business plan Questions for the exam MBA diploma Thesis (college/technical school) Other Cases Laboratory work, RGR Online help Practice report Search for information PowerPoint presentation Abstract for graduate school Accompanying materials for the diploma Article Test Drawings more »

Thank you, an email has been sent to you. Check your email.

Would you like a promo code for a 15% discount?

Receive SMS
with promotional code

Successfully!

?Provide the promotional code during the conversation with the manager.
The promotional code can be applied once on your first order.
Type of promotional code - " graduate work".

Business plan for a catering enterprise

Similar abstracts:

Familiarization with the goals of the project to create a workshop for the production of dumplings and dumplings. Research of the competitive market, drawing up marketing, production, organizational and financial plans for the development of the enterprise, analysis of possible risks.

Analysis of the sales market and potential effective demand. Description of the service process. Determination of the amount of initial capital and method of financing. Planning of current expenses, income and financial results. Project effectiveness assessment.

The development and implementation of the investment project Computer Club “SKYnet” was caused by the need to provide computer services to the population. The service sector is one of the fastest growing sectors of the economy.

Planned profit and loss report, cash flow budget for the year. The planned balance of finished products at the end of the planning period. Calculation of the sales budget and schedule of receipt of funds from consumers, schedule of payments for materials.

Drawing up cost estimates: material costs, labor costs, payroll deductions, depreciation. Calculation of unit cost of production: variables and fixed costs, unit cost of production at different volumes. Profitability.

Determination of the cost of manufactured products. Depreciation of fixed assets. Determination of the selling price. The relationship between supply and demand for manufactured products. Gains and losses report. Determining the break-even point and payback period for investments.

Selecting an enterprise, characteristics of an individual entrepreneur. Instruments of labor and working capital of the organization. Calculation of the number of employees, wages and cost of services third party organizations. Technical and economic indicators of production.

Verification work in the subject “Audit” Option Question: Checking the correctness of the calculation and inclusion of depreciation of intangible assets in the cost of production.

Feasibility study for the project of a restaurant with 60 seats and a cafeteria. Calculation of the cost of fixed assets. Calculation capital costs and depreciation charges. Product prices are set based on production costs. Profit.

Market assessment. Description of the production process and program. Determining the amount of investment required to implement the project. Formation of staffing and planning of the wage fund. Project effectiveness assessment.

Characteristics and features of the activities of Chaika LLC, recommendations for increasing its competitiveness in the field of marketing policy. Calculation of the cost of services provided and the payback period of the enterprise. Assessment of risks and guarantees of the enterprise.

Development of a business plan for an agency for organizing wedding celebrations: list of services; sources of financing, procedure for obtaining borrowed funds. Agreement with contractors on the reconstruction of the premises. A business plan is a guarantee of timely payments.

Organization of control in the field of finance. Control over the implementation of your sales plan. Control over expenses and income. Control over the movement of your funds.

Correspondence of accounts for transactions. Monthly turnover and final account balances. Turnover sheet for synthetic accounts.

The main indicators of a business plan, which was drawn up to determine financial activities enterprises. Features of calculating the costs of opening a small business organization, conducting an analysis of the profit received, and attracting investment from ROSBANK.

Characteristics of the concept of public catering turnover: types, content, features, condition and development problems. Methods for calculating the dumplings sales plan by first calculating the selling price. Determination of consumption under the article “Wear of sanitary clothing”.

Characteristics of the media converter, its advantages: use of domestic components, maintainability, low cost, reliability. Justification of production volume and billing period. Analysis and calculation of basic economic indicators.

Initial data for developing the budget of the Klen company. Development of a system of enterprise plans in accordance with the initial data. Formation of the company's final balance sheet. Drawing up a sales plan for products and payment of production overhead costs.

Introduction

Ι. Title page

ΙΙ. Summary

ΙΙΙ. Market situation analysis

ΙV. Marketing plan

V. Production plan

VΙ. Organizational plan

VΙΙ. Risks

VΙΙΙ. Financial plan

Conclusion

Bibliography


Introduction

Every entrepreneur, starting his activity, must clearly understand the future need for financial, material, labor and intellectual resources, the sources of their receipt, and also be able to clearly calculate the efficiency of their use in the process of the company’s work.

In a market economy, an entrepreneur will not be able to achieve sustainable success if he does not clearly and effectively plan his activities, constantly collect and accumulate information, both about the state of target markets, the position of competitors in them, and about his own prospects and opportunities.

Thus, developing a strategy and tactics for the production and economic activities of a company is the most important task for an entrepreneur. A generally accepted form of developing strategy and tactics is a business plan.

A business plan is a comprehensive document that reflects the main aspects and performance indicators of an enterprise, giving a complete objective picture of the Business (business). A business plan is a long-term document, and it is recommended to draw it up 3-5 years in advance.

The purpose of this course work is to draw up and justify a business plan for a small business for a period of up to two years; this plan is drawn up based on prices and the market situation as of October 2009. The object of the work was the development of a project for an enterprise related to the public catering sector; to be absolutely precise, the work presents a strategy for entering the market, gaining a foothold in it and further development a democratic type cafe called “Cafe”.


Ι. Title page

Organizational and legal form: Society with limited liability(OOO).

Full name: "Cafe".

Concept: Democratic type cafe.

Activity: catering company.

Legal address: Moscow, st. Ryazansky prospect, 79.

CEO:

INN: 3527000989.

Bank details:

Account No. 40502810400830001437 in the branch of the bank OJSC Credit-Moscow;

BIC: 041909736;

C/s: 30101810300000000736.

ΙΙ. Summary

Essence: organization of a public catering enterprise.

Cafe "Cafe" is created with the aim of making a profit through the organization and development of a relatively fast in terms of service, inexpensive catering establishment with high level offered products. Currently, many such establishments do not meet consumer requirements.

The designed cafe is a pleasant atmosphere, absolute cleanliness of the premises, friendly staff, variety of assortment, originality of the products offered, accompanied by the highest quality and a pleasant price-quality ratio. This cafe is designed for middle and upper class people. The name of the company was chosen based on recognition among consumers and their positive associations.

Strategy: A comprehensive strategy to provide products of higher quality and at lower prices, aimed at expanding the range of services.

Cafe LLC intends to expand, gradually increasing the share of the controlled market and strengthening its own position in it. This is planned to be achieved by gradually reducing costs, by optimizing the use of raw materials, equipment and establishing general management of the company.

Project characteristics: one-story cafe with an area of ​​132 sq. m for 60 seats.

Product characteristics: about 50 dishes of Russian, European, oriental cuisine. average cost check: 450 rubles. Sales volume in monetary terms for the first year should be 12,309,750 rubles.

Location: South-East of Moscow, Ryazansky Prospekt metro station.

Required cash: 1.2 million rubles. Of these, 600 thousand rubles. – own funds, and 600 thousand rubles. – borrowed funds received from a bank at 27% per annum for a period of up to 18 months.

Monthly revenue is approximately 100 thousand rubles, a decline in revenue is predicted for the summer months, due to vacations of the population and, therefore, a smaller number of possible customers, the maximum revenue falls in December-January and amounts to 1,255,500 rubles, the annual net profit from product sales is 2,285,698, 32 thousand rubles.

Payback period: four months.

Return on sales: 24.5%.


ΙΙΙ. Market situation analysis

Market situation

In 2008-09, marketers from Restaurant Consulting LLC conducted research on the public catering market and developed current concepts in the catering segment. It was concluded that the time has come for “democratic” institutions, because Now it is a rapidly developing and stable segment (market growth is 7% per year). In all times of crisis, restaurants/cafes with an average bill from 250 to 800 rubles are most in demand.

Located in a walk-through area, catering establishments of the proposed establishment formats with an area of ​​80 - 280 sq.m. can generate up to 1,000,000 rubles per month in net income. The profitability of establishments can reach 20% -40%. Cafe "Cafe" just belongs to the described type of establishment.

Product Detail

The café's services are based on mixed cuisine. The cafe offers dishes of Russian, European and Oriental cuisine. The assortment includes about 50 dishes that the cafe will offer. Let's look at them in more detail:

1. Salads – 10 types (Olivier, meat, vegetable, fruit, fresh cabbage, vinaigrette, spicy carrot salad, Caesar, mimosa, cheese);

2. Snacks – 7 types (sliced ​​cheese, sliced ​​sausage, sliced ​​vegetables, sliced ​​fruit, sliced ​​meat, crackers, dried fish);

3. First courses – 5 types (soup, borscht, okroshka, rassolnik, solyanka);

4. Hot meat dishes– 6 types (chops, cutlets, schnitzel, meatballs, fried meat, fried legs);

5. Fish dishes and seafood dishes - 4 types (stewed fish, fried crabs, squid salad, seafood platter);

6. Side dishes for meat – 6 types (boiled potatoes, fried potatoes, french fries, rice, spaghetti, mushrooms);

7. Desserts – 10 types (pies, ice cream, fruit);

8. Drinks (alcoholic and non-alcoholic) – 30 types.

However, such types of services as “food for the road” and corporate parties, banquets, weddings, buffets, birthdays, anniversaries and other similar events ordered by both individuals and legal entities are also possible. It is also planned to provide services: ordering via the Internet, by phone, delivery of goods to homes and offices.

The average bill is 450 rubles. However, it is worth saying that this figure is very vague, since in the evening the demand for alcoholic beverages is much higher than in the morning and during the day and, as a result, the average bill in the evening grows to 750-900 rubles.

The peculiarity of the products presented in the cafe "Cafe" is their quality, attractive appearance, nutritional value combined with benefits, as well as commitment to age-old Russian traditions in the preparation of well-known dishes and an excellent price-quality combination.

The frequency of purchases will be (based on the similar indicator of competitors) - approximately 60-70 people in the first months with a possible subsequent increase.

Consumers will purchase products from the Cafe cafe due to the novelty of the products at this market, as well as due to some existing negative stereotypes regarding already existing competing companies of the newly created enterprise.

Characteristics of the target market

A democratic cafe is aimed at middle-class visitors. Mainly, the cafe's products will be in demand among young people, students and schoolchildren, but the clients will also be middle-aged and older working people with an average income and above, mostly men, but the cafe will also be very interesting for women, it is also quite likely that the cafe will be in demand during holidays and significant events among people with average and high incomes.

The location of Cafe LLC will be Ryazansky Prospekt street, located in the South-Eastern district of Moscow, 1 minute walk from the Ryazansky Prospekt metro station and bus stop with the same name. Opposite, across the road there are residential buildings, on the right is the metro, on the left are residential buildings and State University Office (GTU), behind the cafe, a 3-minute walk away, is the All-Russian State Tax Academy (VSTA), school No. 329 and the offices of various small audit companies. This location was chosen due to the fact that there is a large crowd of people here throughout the day, and there is also a shortage of food in the area. similar establishment. It is not possible to quantify the market capacity, however, there is evidence that competitors of the designed enterprise serve from 40 to 400 clients daily, so we can safely say that there is a niche in the market that Cafe LLC is capable of occupying.

Main consumers of products:

1. Residents of surrounding houses.

2. Nearby organizations (school No. 329, State University of Education, VGNA, offices of auditing companies), or rather, their students and employees.

3. Any customers who happen to be nearby and want to purchase cafe products.

This segment of the service sector (public catering) in the Vykhino-Zhulebino - Ryazansky area is extensive and is little occupied by similar enterprises; therefore, the Cafe will be quite easy to occupy its own niche. As for the planned sales volume, it is difficult to predict in physical terms, due to the diversity of the menu and the incomparability of prices. However, we can say with confidence that the average revenue will be more than 600,000 rubles per month.

Characteristics of competitors

For the effective operation of an enterprise, it is necessary to study information about competitors - what services they offer, what is the price of the services and what is the range of clients served.

Competitors of Cafe LLC:

1. Fast food restaurant “Rostiks”, address: metro station Ryazansky Prospekt, 75, bldg. 3 (100 meters from the cafe "Cafe");

2. Cafe “Maya”, address: metro station Ryazansky Prospekt, 67 (250 meters);

3. Pizzeria “IL’Patio”, address: metro station Ryazansky Prospekt, 75, bldg. 3 (100 meters).

All of the listed establishments (including the projected cafe “Cafe”) have approximately the same location - they are all located near the Ryazansky Prospekt metro station and in a crowded place, among educational institutions and offices. Note: “Rostix” and “IL’Patio” are located in the same building.

LLC "Cafe":

Strengths (strengths)

1. The novelty of the proposed product;

2. High quality of services provided;

3. Highly qualified personnel;

4. Favorable location.

Weaknesses

1. Lack of trust on the part of consumers;

2. Lack of parking space for clients;

3. Lack of a special menu.

Opportunities

1. Market expansion;

2. Increasing demand for such services;

3. Possibility of expanding the range of services provided;

4. Expansion of the scope of activity.

Threats

1 Strong competitors (Rostix, IL’Patio);

2. Renting premises from an individual;

3. Unstable economic and socio-political situation in the country.


Fast food restaurant Rostiks:

Strengths (strengths)

1. Strong brand;

2. Focus on marketing (a huge number of different services and offers);

3. Relatively fast service.

Weaknesses

1. Disproportional price-quality ratio;

2. Customer outflow due to the limited availability of food;

3. Not very high speed of service.

Opportunities

1. Speed ​​up service;

2. Increasing the variety of services provided;

3. Additional influx of customers due to an aggressive marketing policy.

Threats

1. Lack of customer interest in boring dishes;

2. Competitors copy services.

Cafe "Maya":

Strengths (strengths)

1. Low prices;

2. Availability of a dance hall;

3. Capacity for growth.

Weaknesses

1. High churn, disloyal users;

2. Lack of regular customers;

3. Low advantages of scale.

Opportunities

1. Reducing customer churn through quality improvements;

2. Growth and strengthening of business.

Threats

1. Increased competition;

2. Decline in customer interest in the services offered (dancing, karaoke).

Pizzeria “IL’Patio”:

Strengths (strengths)

1. High quality service;

2. Experience in this field;

3. Capacity for growth.

Weaknesses

1. Quite high prices;

2. Big time waiting for an order;

3. Uniformity of the dishes offered (targeted at lovers of Italian cuisine).

Opportunities

1. Strengthening image, brand development;

2. Reducing production costs;

3. Menu expansion.

Threats

1. Increased competition;

2. Declining customer interest in Italian cuisine;

3. Changing the profile of consumers.

Comparative assessment of competitors.
Comparison area Product quality Reputation Production capabilities Cost of services Customer Service Advertising Average score
Cafe "Cafe" 9 6 6 7 8 9 7,5
Rostix 9 9 8 8 6 7 7,8
Cafe Maya 6 4 5 6 5 4 5,2
Ilpatio 7 8 7 6 6 7 6,8

A detailed analysis of competitors is carried out in the following areas - quality, product characteristics, enterprise reputation, production capabilities, marketing and advertising, cost of services, customer service.

Thus, after the analysis, the following was revealed: in the public catering market under consideration, the main competitor of the created enterprise is the fast-food restaurant Rostiks. To increase the competitiveness of the Cafe, it is necessary to carry out activities in the field of advertising and pricing, using its strengths: such as an advantageous location, the novelty of the product offered, which differs from the products of competitors and the high quality of products obtained through high-quality raw materials and highly professional personnel, and also that competitors’ products can no longer fully satisfy consumer needs.


ΙV. Marketing plan

For the effective functioning of any enterprise, a clearly defined and formulated goal is necessary, which will be the main basis when choosing strategies for the company’s behavior in the market, pricing, and behavior with consumers.

The following are the marketing objectives - four alternative marketing objectives:

1- maximizing consumption;

2- maximizing the degree of customer satisfaction;

3- maximizing consumer choice;

4- maximizing quality of life.

It is believed that it is not possible to satisfy all these goals equally.

The choice of priorities in Cafe LLC is largely determined by the surrounding economic marketing environment. The main goal of the designed enterprise is to penetrate the market, gain a foothold in it and subsequently expand its market share, simultaneously accompanied by an increase in profits.

Strategy

Marketing strategy as a whole is the embodiment of a set of dominant principles, specific marketing goals for a long period and corresponding decisions on the selection and aggregation of means of organizing and implementing business activities oriented towards these goals in the market.

The main strategy of the enterprise should be a comprehensive strategy to provide products of higher quality and at lower prices, as well as expanding the range of services. Based on this, the choice of marketing strategies is determined by the position, potential and traditions of the company’s activities in the market, the specifics of the product, and market conditions. IN in this case the organization LLC "Cafe" cannot immediately compete with firms by reducing prices for its own products, so a "preference strategy" was chosen, based on price competition and implying a focus on specific segments of the population and the implementation of narrowly targeted policies that allow them to meet their needs. This strategy allows us to avoid “spraying forces” on attempts to cover the needs of other segments of the population.

Pricing

The pricing policy should be carried out in such a way that the price of products does not exceed the price level of similar products from competitors. Pricing decisions are important to a firm's marketing strategy.

At the same time, correct setting of prices for products sold affects the results of profit from the organization’s activities. Price has a direct impact on sales volume, since a higher price can lead to a drop in demand, and vice versa, a lower price, accordingly, can lead to an increase in sales volume.

When pricing the products of the Cafe cafe, the following were taken into account:

Cost of services,

Competitors' prices for similar or substitute services,

The price determined by the demand for this service.

The pricing strategy is focused on avoiding declines in sales and minimizing the impact of such external forces, as competitors and members of distribution channels. Of all the possible pricing methods, Cafe pricing was based on the perceived value of the product, i.e. The main factor in pricing is not costs, but consumer perception. But, of course, it is necessary to cover initial and ongoing costs. The price level corresponds to the price corridor in the target market. Taking into account price dynamics and inflation, retail prices will change.

The goals of advertising campaigns depend on the goals of the organization and can be very diverse: from introducing new products and services to the market to ensuring the stability of ideas among buyers and partners about a product or enterprise.

It must be said that the organization’s budget for advertising activities will be formed based on the volume of advertising budgets of competing companies (for competitors: from 50 to 80 thousand rubles). The table shows the calculation of the budget for an advertising campaign by type of advertising media.

Advertising medium Price Required Costs, rub.
Design development 10,000 rub. One-time project 10,000 rub.
Radio:
Advertising on radio "Europe Plus" 1 sec. - 16 rub. 35 videos of 30 sec. 16800 rub.
Outdoor advertising:
Advertising board 3x6 m 8000 rub. 1 PC. 8000
Banner format 1.2x1.8 m 6200 rub. 2 pcs. 12400
Menu sign 600x900 mm 1500 rub. 1 PC. 1500
Print mass-media:
Advertising leaflets (210x98 mm) RUB 1.21/piece 2000 pcs. 2420
Direct - marketing ( direct mailing to nearby houses in the city) The price of one shipment is 14.70 rubles. 1000 14700
Total: 65820

The advertising campaign is designed for: 6 months active part and 2 years passive part (board, banner, sign). Is informative. It has a non-aggressive form, it should only inform the consumer about the emergence of a new enterprise and about the quality and advantages of the services provided by the Cafe.

Services for comprehensive approval and registration of outdoor advertising – 12 thousand rubles, including VAT.

According to federal law, permission to install outdoor advertising is issued for a period of five years. A conclusion on the project from GlavAPU Moskomarkhitektura is also issued for the same period.

It is also worth noting that for of this type For businesses (cafes), one of the best types of advertising are good rumors and satisfied customers.

There is such an unspoken rule “4/8”. A dissatisfied guest will, one way or another, lead away eight potential clients, because negative emotions spill out more often than positive ones. And a satisfied client will only bring four. Therefore, the main thing for promoting yourself well on the market is to do everything so that guests always leave in a good mood and always come back again. As for advertising in the media, advertising on television was abandoned, it was considered unprofitable; advertising on radio was minimal.

One of the most effective types promotional materials for potential consumers is direct mail advertising and various flyers. Distribution of prospectuses, additional information and advertising materials brings quite a tangible effect.

Regarding the issues of technical execution and replication, advertising and information letters sent out, it should be noted that all printed advertising brochures will be made as carefully and stylishly as possible, their distribution is included in the package of services ordered by Cafe LLC from the advertising agency.

It must be remembered that advertising costs, like any other costs, are reflected in the cost of production. Therefore, the enterprise LLC "Cafe" will take into account advertising costs in the cost price in the same way as calculating depreciation, in equal monthly installments over the useful life.

The useful life was taken to be 2 years. Therefore, advertising expenses add to the cost: 65820/24 = 2742.5 rubles monthly. Possible additional advertising costs (if necessary) will be added separately.

Sales channels

The products produced will be sold in the cafe itself, or rather in the sales area. On initial stage the following sales pattern will take place: manufacturer - small wholesale trade/retail trade - final consumer. After the company has secured a stable position in the market, large wholesale orders from various institutions are possible.

V. Production plan

Room

The first step in the implementation of this project is the selection of premises for the cafe. When starting, probably, any business that requires separate premises, an entrepreneur always faces a dilemma - to use rented space or purchase the necessary real estate into the property.

At first glance, for the future cafe owner who does not have significant financial resources, the answer is obvious: it is better to pay “forty times at a time than once – forty times.”

When deciding in favor of hiring, do not forget that purchasing premises is also a profitable investment. Own property can become, for example, a good collateral for a loan.

However, it is planned to open a catering outlet in a residential area, and in this case it is much more profitable to convert a fairly large apartment on the ground floor to the needs of the enterprise. For Cafe LLC, premises will be rented at the address Ryazansky Prospekt, building 79. This premises was previously a store, the advantages of the selected premises include: convenient location, open layout, excellent renovation, central communications, 1st floor, availability separate entrance, telephone and Internet. The height of the room is 2.5 m, the walls are tiled to a height of 1.5 m from the floor, the rest is painted. The floors are moisture-proof, laid with special impact-resistant tiles in the kitchen and bathroom; in the living room there is laminate flooring and carpets.

Favorable conditions will be created in the room external environment: air temperature 18-20 o C, relative humidity 60%. These conditions are created by installing a split system. Artificial and natural lighting will be used in the room. Natural light will be provided by windows. Artificial lighting will be provided by fluorescent lamps. Since the form of service in the enterprise is by waiters, the dispensing room is located inside the kitchen and has a convenient connection with trading floor.

The production technology consists of preparing well-known dishes from semi-finished products, with the addition of fresh fruits, vegetables and other similar products. The cafe has all the necessary equipment for this, and experienced chefs and their assistants will do everything in their power when preparing dishes and introducing any innovations to the recipe and design.

The area of ​​the room is 132 sq. m, it is planned to allocate 25 sq. m. for the kitchen. m, per bathroom 10 sq. m. Thus, 97 sq. m remain for the hall. m. According to the requirements of Russian legislation, for a cafe there is a norm of 1.6 square meters. m for 1 person, which is 60 seats. As the capacity of the cafe increases, the total area of ​​the premises will also have to increase.

The rental price for this premises is 65,000 rubles per 1 sq. m. m per year. And 71,500 rubles for the entire premises per month. The agreement with the lessor is concluded for a period of two years, it is agreed that the rental amount is fixed.

Getting a loan.

It is planned to take out a loan in the amount of 600 thousand rubles for a period of up to 18 months. The monthly loan payment amount is 40,906.32 rubles. (of which 8676.95 is interest included in the cost and 32229.37 is the principal debt).

Bank: OJSC "Credit Moscow". Address: Moscow, 6th Monetchikovsky lane, 8, building 1.

Name of the loan: “Express-Credit”.

Lending terms.

Term up to 18 months
Currency rubles
Sum 600,000 rubles
Annual interest rate for loan 27%
Loan issue fee 1 %
Loan servicing fee No charge
Application review period, days 5
Dispensing mode One time
Issue form Cash To card account
Return procedure monthly equal amounts
Possibility of early repayment Yes
Pledge city ​​and country real estate.
Commission for early repayment No
Age From 20 to 60 years
Income proof not required
Registration in the region where the loan is received Permanent registration Temporary registration
Additional Information The borrower is an individual entrepreneur or small business owner. For late repayment of the loan and late payment of interest, fines are imposed: 0.5% per day of the amount not repaid on time.
Update date 16.07.2009 14:35

Registration and obtaining various permits.

The next step is to register the enterprise and obtain a sanitary-epidemiological report and fire inspection, as well as obtain a license to sell alcoholic beverages.

In order to open this establishment you will need the following documents:

Charter of the enterprise;

Agreement with sanitary and epidemiological supervision;

Garbage removal agreement;

Patent for a type of activity;

Agreement with fire supervision;

License to sell alcoholic beverages;

Safety Magazine;

Checking instrumentation equipment and measuring glassware.

In accordance with Art. 2 of the Civil Code of the Russian Federation, entrepreneurial activity can be carried out both by forming a legal entity (registration of a company), and by citizens without such formation ( individual entrepreneurs). In both the first and second cases it is necessary to go through the process state registration- only after this the activity of the company/individual entrepreneur enters into a legal channel.

The cost of registration is 7,500 rubles. (including duties - 2400 rubles). Of all the companies providing such services, the Priority Law Company was chosen.

Registration and receipt of a sanitary and epidemiological report will cost 15,000 rubles, the same amount will cost for registration and obtaining fire inspection permits. The intermediary is the Law Company "Business City (jurisprudence)".

Payment for garbage removal is included in the rental payment for the premises; the landlord will pay for this service and provide legal support.

The cost of legal services for obtaining an alcohol license is 22,000 rubles. The services include: provision of all necessary legal advice, preparation of all accompanying documents, analysis of submitted documents for compliance with the requirements of the law and the body issuing alcohol licenses, submission of documents for applying for an alcohol license, monitoring the passage of documents, representing the interests of the licensee, if necessary – provision of explanations and additional documents to the authorized body, gender. The license itself costs 30,000 rubles for each year. The license period is 2 years. Cafe LLC receives this permission through the Law Company "Business City (jurisprudence)".

Equipment

The next step is purchasing equipment. In general, almost any public catering establishment is essentially a mini-production. For this reason, the issue of technological equipment is one of the most important. Cafe LLC focuses on the quality and perfection of equipment and therefore, modern, presentable, innovative equipment will be purchased - equipment from well-known manufacturers that have long proven themselves. A significant amount of equipment is required to provide a consistently decent selection of food. Necessary equipment and working capital tabulated.


The need for fixed and working capital.

Name of the PF Cost per 1 piece, rub. Total cost, rub.

Machinery and equipment: (including)

Refrigerating cabinet Polair ШХ – 0.7 (2 pcs) 50700 101400
Frying cabinet ShZh – 150 (1 piece) 32300 32300
Electric stove DeLonghi EO 1200B (2 pcs) 25600 51200
Deep fryer DeLonghi F 18233 (1 piece) 10800 10800
Food processor Bosch MUM 86 (1 piece) 17700 17700
Production table SPP-222-1507 (2 pcs) 11600 23200

Split system Panasonic CS-E7GKDW ion (1 piece)

21900 21900
Hood Bosch DWW 062450 (1 piece) 10900 10900
Office equipment (cash register) KKM "Felix-02K" (1 piece) 18000 18000
Bar counter KODA-0103 (1 piece) 37800 37800

Furniture (combined): tables for 4 seats - 10 pieces, 2 seats - 10 pieces; chairs - 70 pieces (of which 50 in sets and 20 separately for 750 rubles); metal semi-soft (four-seat sets - 6 thousand per set; double sets - 3 thousand ); wardrobe - 3 pieces (3 thousand rubles), coffee table - 2 pieces (900 rubles), sideboard for waiters - 2 pieces (2500 rubles)).

(10*6000) + (10*3000) + (20*750) + (3*3000) + (2*900) + (2*2500) = 120800

120800 120800
Microwave oven Panasonic NN-SD366MZPE (2 pcs) 10100 20200
Kitchen sink Ohio Medium Wing (2 pcs) 9000 18000
Electric kettle Braun WK 600 (4 pcs) 3300 13200
Coffee maker Delonghi EC 190 (2 pcs) 5300 10600

Working capital:

Kitchen utensils (4 sets) 6250 25000
Tableware (60 sets, 10 units each) 460 27600
-

This equipment was purchased (supplier: Tonkiy Raschet LLC) rather than rented or leased for several reasons:

Cash was available for the purchase;

The company's management had no desire to bind themselves with additional obligations and burden the young enterprise with paperwork.

Thus, the cafe "Cafe" will be equipped modern equipment in accordance with the standards for equipping public catering establishments and sanitary and hygienic requirements.

Depreciation

Depreciation of computer equipment, furniture, refrigerator and oven, split system, microwave oven, deep fryer, food processor and electric stove is calculated in a linear way, based on the fact that this equipment is high-tech and is characterized by rapid obsolescence.

The linear method is as follows: the annual amount of depreciation is determined based on the original cost or current (replacement) cost (in case of revaluation) of an item of fixed assets and the depreciation rate calculated based on the useful life of this item. In other words, an equal part of the cost of this type of fixed asset is depreciated every year.

The useful life of objects is determined by the organization independently when accepting the object for accounting.

Calculation (in simplified form):

1) Service life of Polair refrigeration cabinet ШХ – 0.7 (2 pcs.) - 10 years. Initial cost 50,700 rubles, annual depreciation charges:

50700/10 = 5070 rub. in year. and 422.5 rub. per month.

For two units – 5070*2 = 10140 rubles per year. and 845 rubles per month.

2) The service life of the frying cabinet ShZh is 150 - 10 years.

Initial cost 32,300 rubles, annual depreciation charges:

32300/10 = 3230 rub. per year and 270 rubles. per month.

3) The service life of the KODA-0103 bar counter is 10 years, the initial cost is 37,800 rubles. Annual depreciation charges:

37800/10 = 3780 rub. in year. and 315 rub. per month.

4) The service life of the production table SPP-222-1507 (2 pcs) is 8 years, the initial cost is 11,600 rubles. Annual depreciation charges:

11600/8 = 1450 rub. per year and 121 rub. per month.

For two units − 1450*2 = 2900 rub. per year and 242 rubles. per month.

5) The service life of the cash register “KKM “Felix-02K” is 3 years. The initial cost is 18,000 rubles, annual depreciation charges will be:

18000/3 = 6000 rub. in year. and 500 rub. per month.

6) The service life of the Panasonic CS-E7GKDW ion split system is 6 years, the initial cost is 21,900 rubles. Annual depreciation charges:

21900/6 = 3650 rub. per year and 305 rubles. per month.

7) The service life of the Bosch DWW 062450 hood is 6 years, the initial cost is 10,900 rubles. Annual depreciation charges:

10900/6 = 1816.6 rub. per year and 151.4 rubles. per month.

8) Service life of electric stove DeLonghi EO 1200B (2 pcs.) – 10 years, initial cost is 25,600 rubles. Annual depreciation charges:

25600/10 = 2560 rub. per year and 214 rubles. per month.

For two units − 2560*2 = 5120 rub. per year and 428 rubles. per month.

9) The service life of the DeLonghi F 18233 deep fryer is 3 years, the initial cost is 10,800 rubles. Annual depreciation charges:

10800/3 = 3600 rub. per year and 300 rubles. per month.

10) The service life of the Panasonic NN-SD366MZPE microwave oven (2 pcs) is 3 years, the initial cost is 10,100 rubles. Annual depreciation charges:

10100/3 = 3366.3 rub. per year and 280.5 rubles. per month.

For two units − 3366.3*2 = 6732.6 rubles. per year and 561.05 rubles. per month.

11) The service life of the Bosch MUM 86 food processor is − 10 years, the initial cost is 17,700 rubles. Annual depreciation charges:

17700/10 = 1770 rub. per year and 148 rubles. per month.

12) The service life of the furniture is 10 years, the initial cost is 120,800 rubles. Annual depreciation charges:

120800/10 = 12080 rub. per year and 1007 rubles. per month.

For fixed assets, the cost of each of which is less than 10,000 rubles, the depreciation rate is 16.5% and the amount of annual deductions is calculated using the formula:

where A is the annual amount of depreciation;

Currently and in the future; secondly, how the company’s goods (services) differ from the goods (services) of competitors. Next, we consider it appropriate to consider the tasks of forming the image of a public catering organization. The image is formed both on the basis of the individual’s actual behavior and under the influence of the assessments and opinions of other people. The formation of an organization’s image in the labor market is influenced by both objective (...


Housing Inspectorate or Interdepartmental Commission. After construction and installation work is completed, the facility must be put into operation. Acceptance of public catering establishments is carried out by a commission of representatives of the relevant government organizations, while the compliance of the work performed with the project documentation is checked and a report is drawn up. Then changes are made to the documentation...

Procurement Specialized no Flour and confectionery– purchased. -8- Cooking Fish dishes at catering establishments are in great demand and are sold in large quantities. Fish contains from 40 to 65% edible meat, ...

Dear visitors of the B2Y website! We invite you to watch a video about our company. Let's get acquainted!

How much does a business plan cost? How much does a financial model cost? Find out in our video.

How is a business plan from a B2Y company different from others? The founder and head of the B2Y company, Candidate of Economic Sciences Petr Pakulsky, shows clear differences! We invite you to view.

We hope you found our videos helpful.

We also invite you to watch other videos in ours.

How much does a business plan cost? How much does a financial model cost?

The cost of financial modeling services from B2Y is presented. Connected to our site payment system. This means that you can safely pay for services through the website. The traditional format of non-cash payment against an invoice is also always possible.

If you are looking for any information, please use the navigation box located on this page by scrolling down.

We are offering to you
get to know us

  • B2Y company is engaged in providing quality
    financial services
    modeling and
    management consulting since 2005.
  • In 2015, B2Y turned 10 years old.
  • We are ready to provide you professionally, efficiently and within the time frame you require.
    qualified help.
  • If you or your company are interested in conducting
    forecast financial
    calculations, we are ready to help.
  • We specialize in financial modeling of various projects
    investment capacity and detail.

Since 2005, we have made several thousand business plans.

The experience we have accumulated is, without exaggeration, enormous.
You can view all the financial models of projects we have completed in the areas of interest to you, among which it is advisable to note the following:

We are ready to show examples of calculations and our financial products during a consultation with our specialist, which can take place in any format convenient for you:
by telephone, via Skype video conferencing technology or by our specialist visiting your office.

You can get to know us and learn about the B2Y philosophy.

It is convenient and comfortable to work with us.

We are ready to offer an individual approach, which consists of direct interaction with our specialist
with you or representatives of your work group.

Starts, ends and
protects the work
over the business plan
the same
full-time specialist
our company,
performing calculations exactly in the area that corresponds to the profile of your activity.

This allows us to solve assigned tasks in strict accordance with your technical specifications and designated deadlines.

You can find out about cooperation opportunities.

Once upon a time a super professional in his field Steven Paul Jobs entrepreneur, innovator, said: “Your work should be a significant part of your life, and the only way to be completely satisfied is to do what you consider to be great work. And the only way to do great work is to love what you do.”

We fully support this philosophy of life and share a similar attitude to business.

B2Y company is a mature, established team of competent professionals who are sincerely passionate about their work and in love with the area in which we work.

We see the benefits we bring to our clients, how their attitude towards their business changes with the help of our tables and software products.

This gives us a charge of positive energy, which we are ready to pass on further: for the benefit of development and progress. We spend as much time on our clients as they need, so that with our help, each of our clients can understand their project.

We are always ready to take on complex and non-standard problems.
We always take a responsible and balanced approach to calculations, scrupulously and carefully delving into the smallest details.

Let's share another quote from Steve Jobs: “You need to be a standard of quality. Some people are not used to conditions where perfection is taken for granted.".

In our work we strive for maximum results. See for yourself.

Introduction

Ι. Title page

ΙΙ. Summary

ΙΙΙ. Market situation analysis

ΙV. Marketing plan

V. Production plan

VΙ. Organizational plan

VΙΙ. Risks

VΙΙΙ. Financial plan

Conclusion

Bibliography

Introduction

Every entrepreneur, starting his activity, must clearly understand the future need for financial, material, labor and intellectual resources, the sources of their receipt, and also be able to clearly calculate the efficiency of their use in the process of the company’s work.

In a market economy, an entrepreneur will not be able to achieve sustainable success if he does not clearly and effectively plan his activities, constantly collect and accumulate information, both about the state of target markets, the position of competitors in them, and about his own prospects and opportunities.

Thus, developing a strategy and tactics for the production and economic activities of a company is the most important task for an entrepreneur. A generally accepted form of developing strategy and tactics is a business plan.

A business plan is a comprehensive document that reflects the main aspects and performance indicators of an enterprise, giving a complete objective picture of the Business (business). A business plan is a long-term document, and it is recommended to draw it up 3-5 years in advance.

The purpose of this course work is to draw up and justify a business plan for a small business for a period of up to two years; this plan is drawn up based on prices and the market situation as of October 2009. The object of the work was the development of a project for an enterprise related to the public catering sector; to be absolutely precise, the work presents a strategy for entering the market, consolidating it and further developing a democratic type cafe called “Cafe”.

Ι . Title page

Organizational and legal form: Limited Liability Company (LLC).

Full name: "Cafe".

Concept: Democratic type cafe.

Activity: catering company.

Legal address: Moscow, st. Ryazansky prospect, 79.

CEO:

INN: 3527000989.

Bank details:

Account No. 40502810400830001437 in the branch of the bank OJSC Credit-Moscow;

BIC: 041909736;

C/s: 30101810300000000736.

ΙΙ . Summary

Essence: organization of a public catering enterprise.

Cafe "Cafe" is created with the aim of making a profit through the organization and development of a relatively fast in terms of service, inexpensive public catering establishment with a high level of products offered. Currently, many such establishments do not meet consumer requirements.

The designed cafe is a pleasant atmosphere, absolute cleanliness of the premises, friendly staff, variety of assortment, originality of the products offered, accompanied by the highest quality and a pleasant price-quality ratio. This cafe is designed for middle and upper class people. The name of the company was chosen based on recognition among consumers and their positive associations.

Strategy: A comprehensive strategy to provide products of higher quality and at lower prices, aimed at expanding the range of services.

Cafe LLC intends to expand, gradually increasing the share of the controlled market and strengthening its own position in it. This is planned to be achieved by gradually reducing costs, by optimizing the use of raw materials, equipment and establishing general management of the company.

Project characteristics: one-story cafe with an area of ​​132 sq. m for 60 seats.

Product characteristics: about 50 dishes of Russian, European, oriental cuisine. Average cost of a check: 450 rubles. Sales volume in monetary terms for the first year should be 12,309,750 rubles.

Location: South-East of Moscow, Ryazansky Prospekt metro station.

Required funds: 1.2 million rubles. Of these, 600 thousand rubles. – own funds, and 600 thousand rubles. – borrowed funds received from a bank at 27% per annum for a period of up to 18 months.

Monthly revenue is approximately 100 thousand rubles, a decline in revenue is predicted for the summer months, due to vacations of the population and, therefore, a smaller number of possible customers, the maximum revenue falls in December-January and amounts to 1,255,500 rubles, the annual net profit from product sales is 2,285,698, 32 thousand rubles.

Payback period: four months.

Return on sales: 24.5%.

ΙΙΙ . Market situation analysis

Market situation

In 2008-09, marketers from Restaurant Consulting LLC conducted research on the public catering market and developed current concepts in the catering segment. It was concluded that the time has come for “democratic” institutions, because Now it is a rapidly developing and stable segment (market growth is 7% per year). In all times of crisis, restaurants/cafes with an average bill from 250 to 800 rubles are most in demand.

Located in a walk-through area, catering establishments of the proposed establishment formats with an area of ​​80 - 280 sq.m. can generate up to 1,000,000 rubles per month in net income. The profitability of establishments can reach 20% -40%. Cafe "Cafe" just belongs to the described type of establishment.

Product Detail

The café's services are based on mixed cuisine. The cafe offers dishes of Russian, European and Oriental cuisine. The assortment includes about 50 dishes that the cafe will offer. Let's look at them in more detail:

1. Salads – 10 types (Olivier, meat, vegetable, fruit, fresh cabbage, vinaigrette, spicy carrot salad, Caesar, mimosa, cheese);

2. Snacks – 7 types (sliced ​​cheese, sliced ​​sausage, sliced ​​vegetables, sliced ​​fruit, sliced ​​meat, crackers, dried fish);

3. First courses – 5 types (soup, borscht, okroshka, rassolnik, solyanka);

4. Hot meat dishes – 6 types (chops, cutlets, schnitzel, meatballs, fried meat, fried legs);

5. Fish dishes and seafood dishes – 4 types (stewed fish, fried crabs, squid salad, seafood platter);

6. Side dishes for meat – 6 types (boiled potatoes, fried potatoes, french fries, rice, spaghetti, mushrooms);

7. Desserts – 10 types (pies, ice cream, fruit);

8. Drinks (alcoholic and non-alcoholic) – 30 types.

However, such types of services as “food for the road” and corporate parties, banquets, weddings, buffets, birthdays, anniversaries and other similar events ordered by both individuals and legal entities are also possible. It is also planned to provide services: ordering via the Internet, by phone, delivery of goods to homes and offices.

The average bill is 450 rubles. However, it is worth saying that this figure is very vague, since in the evening the demand for alcoholic beverages is much higher than in the morning and during the day and, as a result, the average bill in the evening grows to 750-900 rubles.

The peculiarity of the products presented in the cafe "Cafe" is their quality, attractive appearance, nutritional value combined with benefits, as well as commitment to age-old Russian traditions in the preparation of well-known dishes and an excellent price-quality combination.

The frequency of purchases will be (based on the similar indicator of competitors) - approximately 60-70 people in the first months with a possible subsequent increase.

Consumers will purchase the products of the “Cafe” cafe due to the novelty of the products in this market, as well as due to some existing negative stereotypes regarding already existing competing companies of the newly created enterprise.

Characteristics of the target market

A democratic cafe is aimed at middle-class visitors. Mainly, the cafe's products will be in demand among young people, students and schoolchildren, but the clients will also be middle-aged and older working people with an average income and above, mostly men, but the cafe will also be very interesting for women, it is also quite likely that the cafe will be in demand during holidays and significant events among people with average and high incomes.

The location of Cafe LLC will be Ryazansky Prospekt street, located in the South-Eastern district of Moscow, 1 minute walk from the Ryazansky Prospekt metro station and the bus stop of the same name. Opposite, across the road there are residential buildings, on the right is the metro, on the left are residential buildings and the State University of Management (SUM), behind the cafe, a 3-minute walk away, is the All-Russian State Tax Academy (VGNA), school No. 329 and the offices of various small auditing companies. This place was chosen due to the fact that there is a large crowd of people here throughout the day, and there is also a shortage of such an establishment in the area. It is not possible to quantify the market capacity, however, there is evidence that competitors of the designed enterprise serve from 40 to 400 clients daily, so we can safely say that there is a niche in the market that Cafe LLC is capable of occupying.

Main consumers of products:

1. Residents of surrounding houses.

2. Nearby organizations (school No. 329, State University of Education, VGNA, offices of auditing companies), or rather, their students and employees.

3. Any customers who happen to be nearby and want to purchase cafe products.

This segment of the service sector (public catering) in the Vykhino-Zhulebino - Ryazansky area is extensive and is little occupied by similar enterprises; therefore, the Cafe will be quite easy to occupy its own niche. As for the planned sales volume, it is difficult to predict in physical terms, due to the diversity of the menu and the incomparability of prices. However, we can say with confidence that the average revenue will be more than 600,000 rubles per month.

Characteristics of competitors

For the effective operation of an enterprise, it is necessary to study information about competitors - what services they offer, what is the price of the services and what is the range of clients served.

Competitors of Cafe LLC:

1. Fast food restaurant “Rostiks”, address: metro station Ryazansky Prospekt, 75, bldg. 3 (100 meters from the cafe "Cafe");

2. Cafe “Maya”, address: metro station Ryazansky Prospekt, 67 (250 meters);

3. Pizzeria “IL’Patio”, address: metro station Ryazansky Prospekt, 75, bldg. 3 (100 meters).

All of the listed establishments (including the projected cafe “Cafe”) have approximately the same location - they are all located near the Ryazansky Prospekt metro station and in a crowded place, among educational institutions and offices. Note: “Rostix” and “IL’Patio” are located in the same building.

LLC "Cafe":

Strengths (strengths)

1. The novelty of the proposed product;

2. High quality of services provided;

3. Highly qualified personnel;

4. Favorable location.

Weaknesses

1. Lack of consumer trust ;

2. Lack of parking space for clients ;

3. Lack of a special menu.

Opportunities

1. Market expansion;

2. Increasing demand for such services;

3. Possibility of expanding the range of services provided;

4. Expansion of the scope of activity.

Threats

1 Strong competitors (Rostix, IL’Patio);

2. Renting premises from an individual;

3. Unstable economic and socio-political situation in the country.


Fast food restaurant Rostiks:

Cafe "Maya":

Pizzeria « IL'Patio »:

Comparative assessment of competitors.

A detailed analysis of competitors is carried out in the following areas - quality, product characteristics, enterprise reputation, production capabilities, marketing and advertising, cost of services, customer service.

Thus, after the analysis, the following was revealed: in the public catering market under consideration, the main competitor of the created enterprise is the fast-food restaurant Rostiks. To increase the competitiveness of the Cafe, it is necessary to carry out activities in the field of advertising and pricing, using its strengths: such as an advantageous location, the novelty of the product offered, which differs from the products of competitors and the high quality of products obtained through high-quality raw materials and highly professional personnel, and also that competitors’ products can no longer fully satisfy consumer needs.


ΙV . Marketing plan

Target.

For the effective functioning of any enterprise, a clearly defined and formulated goal is necessary, which will be the main basis when choosing strategies for the company’s behavior in the market, pricing, and behavior with consumers.

The following are the marketing objectives - four alternative marketing objectives:

1- maximizing consumption;

2- maximizing the degree of customer satisfaction;

3- maximizing consumer choice;

4- maximizing quality of life.

It is believed that it is not possible to satisfy all these goals equally.

The choice of priorities in Cafe LLC is largely determined by the surrounding economic marketing environment. The main goal of the designed enterprise is to penetrate the market, gain a foothold in it and subsequently expand its market share, simultaneously accompanied by an increase in profits.

Strategy

Marketing strategy as a whole is the embodiment of a set of dominant principles, specific marketing goals for a long period and corresponding decisions on the selection and aggregation of means of organizing and implementing business activities oriented towards these goals in the market.

The main strategy of the enterprise should be a comprehensive strategy to provide products of higher quality and at lower prices, as well as expanding the range of services. Based on this, the choice of marketing strategies is determined by the position, potential and traditions of the company’s activities in the market, the specifics of the product, and market conditions. In this case, the organization LLC “Cafe” cannot immediately compete with firms by reducing prices for its own products, so a “preference strategy” was chosen, based on non-price competition and involving a focus on specific segments of the population and a narrowly targeted policy that allows them to satisfy specifically their needs. This strategy allows us to avoid “spraying forces” on attempts to cover the needs of other segments of the population.

Pricing

The pricing policy should be carried out in such a way that the price of products does not exceed the price level of similar products from competitors. Pricing decisions are important to a firm's marketing strategy.

At the same time, correct setting of prices for products sold affects the results of profit from the organization’s activities. Price has a direct impact on sales volume, since a higher price can lead to a drop in demand, and vice versa, a lower price, accordingly, can lead to an increase in sales volume.

When pricing the products of the Cafe cafe, the following were taken into account:

Cost of services,

Competitors' prices for similar or substitute services,

The price determined by the demand for this service.

The pricing strategy is focused on avoiding declines in sales and minimizing the impact of external forces such as competitors and channel members. Of all the possible pricing methods, Cafe pricing was based on the perceived value of the product, i.e. The main factor in pricing is not costs, but consumer perception. But, of course, it is necessary to cover initial and ongoing costs. The price level corresponds to the price corridor in the target market. Taking into account price dynamics and inflation, retail prices will change.

The goals of advertising campaigns depend on the goals of the organization and can be very diverse: from introducing new products and services to the market to ensuring the stability of ideas among buyers and partners about a product or enterprise.

It must be said that the organization’s budget for advertising activities will be formed based on the volume of advertising budgets of competing companies (for competitors: from 50 to 80 thousand rubles). The table shows the calculation of the budget for an advertising campaign by type of advertising media.

Advertising medium Price Required Costs, rub.
Design development 10,000 rub. One-time project 10,000 rub.
Radio:
Advertising on radio "Europe Plus" 1 sec. - 16 rub. 35 videos of 30 sec. 16800 rub.
Outdoor advertising:
Advertising board 3x6 m 8000 rub. 1 PC. 8000
Banner format 1.2x1.8 m 6200 rub. 2 pcs. 12400
Menu sign 600x900 mm 1500 rub. 1 PC. 1500
Print mass-media:
Advertising leaflets (210x98 mm) RUB 1.21/piece 2000 pcs. 2420
Direct - marketing (address mailing to nearby houses in the city) The price of one shipment is 14.70 rubles. 1000 14700
Total: 65820

The advertising campaign is designed for: 6 months active part and 2 years passive part (board, banner, sign). Is informative. It has a non-aggressive form, it should only inform the consumer about the emergence of a new enterprise and about the quality and advantages of the services provided by the Cafe.

Services for comprehensive approval and registration of outdoor advertising – 12 thousand rubles, including VAT.

It is also worth noting that for this type of enterprise (cafe), one of the best types of advertising are good rumors and satisfied customers.

There is such an unspoken rule “4/8”. A dissatisfied guest will, one way or another, lead away eight potential clients, because negative emotions spill out more often than positive ones. And a satisfied client will only bring four. Therefore, the main thing for promoting yourself well on the market is to do everything so that guests always leave in a good mood and always come back again. As for advertising in the media, advertising on television was abandoned, it was considered unprofitable; advertising on radio was minimal.

One of the most effective types of advertising materials for potential consumers is direct mail advertising and various flyers. Sending out prospectuses, additional information and promotional materials brings quite a tangible effect.

Regarding the issues of technical execution and replication, advertising and information letters sent out, it should be noted that all printed advertising brochures will be made as carefully and stylishly as possible, their distribution is included in the package of services ordered by Cafe LLC from the advertising agency.

It must be remembered that advertising costs, like any other costs, are reflected in the cost of production. Therefore, the enterprise LLC "Cafe" will take into account advertising costs in the cost price in the same way as calculating depreciation, in equal monthly installments over the useful life.

The useful life was taken to be 2 years. Therefore, advertising expenses add to the cost: 65820/24 = 2742.5 rubles monthly. Possible additional advertising costs (if necessary) will be added separately.

Sales channels

The products produced will be sold in the cafe itself, or rather in the sales area. At the initial stage, the following sales scheme will take place: manufacturer - small wholesale trade/retail trade - final consumer. After the company has secured a stable position in the market, large wholesale orders from various institutions are possible.

V . Production plan

Room

The first step in the implementation of this project is the selection of premises for the cafe. When starting, probably, any business that requires separate premises, an entrepreneur always faces a dilemma - to use rented space or to acquire the necessary real estate as a property.

At first glance, for the future cafe owner who does not have significant financial resources, the answer is obvious: it is better to pay “forty times at a time than once – forty times.”

When deciding in favor of hiring, do not forget that purchasing premises is also a profitable investment. Own property can become, for example, a good collateral for a loan.

However, it is planned to open a catering outlet in a residential area, and in this case it is much more profitable to convert a fairly large apartment on the ground floor to the needs of the enterprise. For Cafe LLC, premises will be rented at the address Ryazansky Prospekt, building 79. This premises was previously a store, the advantages of the selected premises include: convenient location, open layout, excellent renovation, central communications, 1st floor, availability separate entrance, telephone and Internet. The height of the room is 2.5 m, the walls are tiled to a height of 1.5 m from the floor, the rest is painted. The floors are moisture-proof, laid with special impact-resistant tiles in the kitchen and bathroom; in the living room there is laminate flooring and carpets.

Favorable environmental conditions will be created in the room: air temperature 18-20 o C, relative humidity 60%. These conditions are created by installing a split system. Artificial and natural lighting will be used in the room. Natural light will be provided by windows. Artificial lighting will be provided by fluorescent lamps. Since the form of service in the enterprise is by waiters, the dispensing room is located inside the kitchen and has a convenient connection with the sales floor.

The production technology consists of preparing well-known dishes from semi-finished products, with the addition of fresh fruits, vegetables and other similar products. The cafe has all the necessary equipment for this, and experienced chefs and their assistants will do everything in their power when preparing dishes and introducing any innovations to the recipe and design.

The area of ​​the room is 132 sq. m, it is planned to allocate 25 sq. m. for the kitchen. m, per bathroom 10 sq. m. Thus, 97 sq. m remain for the hall. m. According to the requirements of Russian legislation, for a cafe there is a norm of 1.6 square meters. m for 1 person, which is 60 seats. As the capacity of the cafe increases, the total area of ​​the premises will also have to increase.

The rental price for this premises is 65,000 rubles per 1 sq. m. m per year. And 71,500 rubles for the entire premises per month. The agreement with the lessor is concluded for a period of two years, it is agreed that the rental amount is fixed.

Getting a loan.

It is planned to take out a loan in the amount of 600 thousand rubles for a period of up to 18 months. The monthly loan payment amount is 40,906.32 rubles. (of which 8676.95 is interest included in the cost and 32229.37 is the principal debt).

Bank: OJSC "Credit Moscow". Address: Moscow, 6th Monetchikovsky lane, 8, building 1.

Name of the loan: “Express-Credit”.

Lending terms.

Term up to 18 months
Currency rubles
Sum 600,000 rubles
Annual interest rate for loan 27%
Loan issue fee 1 %
Loan servicing fee No charge
Application review period, days 5
Dispensing mode One time
Issue form Cash To card account
Return procedure monthly equal amounts
Possibility of early repayment Yes
Pledge city ​​and country real estate.
Early repayment fee No
Age From 20 to 60 years
Income proof not required
Registration in the region where the loan is received Permanent registration Temporary registration
Additional Information The borrower is an individual entrepreneur or small business owner. For late repayment of the loan and late payment of interest, fines are imposed: 0.5% per day of the amount not repaid on time.
Update date 16.07.2009 14:35

Registration and obtaining various permits.

The next step is to register the enterprise and obtain a sanitary-epidemiological report and fire inspection, as well as obtain a license to sell alcoholic beverages.

In order to open this establishment you will need the following documents:

Charter of the enterprise;

Agreement with sanitary and epidemiological supervision;

Garbage removal agreement;

Patent for a type of activity;

Agreement with fire supervision;

License to sell alcoholic beverages;

Safety Magazine;

Checking instrumentation equipment and measuring glassware.

In accordance with Art. 2 of the Civil Code of the Russian Federation, entrepreneurial activity can be carried out both by forming a legal entity (registration of a company) and by citizens without such formation (individual entrepreneurs). In both the first and second cases, it is necessary to go through the state registration process - only after this the activities of the company/individual entrepreneur enter into legal channels.

The cost of registration is 7,500 rubles. (including duties - 2400 rubles). Of all the companies providing such services, the Priority Law Company was chosen.

Registration and receipt of a sanitary and epidemiological report will cost 15,000 rubles, the same amount will cost for registration and obtaining fire inspection permits. The intermediary is the Law Company "Business City (jurisprudence)".

Payment for garbage removal is included in the rental payment for the premises; the landlord will pay for this service and provide legal support.

The cost of legal services for obtaining an alcohol license is 22,000 rubles. The services include: provision of all necessary legal advice, preparation of all accompanying documents, analysis of submitted documents for compliance with the requirements of the law and the body issuing alcohol licenses, submission of documents for applying for an alcohol license, monitoring the passage of documents, representing the interests of the licensee, if necessary – provision of explanations and additional documents to the authorized body, gender. The license itself costs 30,000 rubles for each year. The license period is 2 years. LLC "Cafe" receives this permission through the Legal Company "Business City (Jurisprudence)".

Equipment

The next step is purchasing equipment. In general, almost any public catering establishment is essentially a mini-production. For this reason, the issue of technological equipment is one of the most important. Cafe LLC focuses on the quality and perfection of equipment and therefore, modern, presentable, innovative equipment will be purchased - equipment from well-known manufacturers that have long proven themselves. A significant amount of equipment is required to provide a consistently decent selection of food. The necessary equipment and working capital are summarized in the table.


The need for fixed and working capital.

Name of the PF Cost per 1 piece, rub. Total cost, rub.
Machinery and equipment: (including)
Refrigerating cabinet Polair ШХ – 0.7 (2 pcs) 50700 101400
Frying cabinet ShZh – 150 (1 piece) 32300 32300
Electric stove DeLonghiEO 1200B (2 pcs) 25600 51200
Deep fryer DeLonghiF 18233 (1 piece) 10800 10800
Food processor Bosch MUM 86 (1 piece) 17700 17700
Production table SPP-222-1507 (2 pcs) 11600 23200
Split systemPanasonic CS-E7GKDW ion (1 piece) 21900 21900
Hood Bosch DWW 062450 (1 piece) 10900 10900
Office equipment (cash register) KKM "Felix-02K" (1 piece) 18000 18000
Bar counter KODA-0103 (1 piece) 37800 37800

Furniture (combined): tables for 4 seats - 10 pieces, 2 seats - 10 pieces; chairs - 70 pieces (of which 50 in sets and 20 separately for 750 rubles); metal semi-soft (four-seat sets - 6 thousand per set; double sets - 3 thousand ); wardrobe - 3 pieces (3 thousand rubles), coffee table - 2 pieces (900 rubles), sideboard for waiters - 2 pieces (2500 rubles)).

(10*6000) + (10*3000) + (20*750) + (3*3000) + (2*900) + (2*2500) = 120800

Microwave oven Panasonic NN-SD366MZPE (2 pcs) 10100 20200
Kitchen sink Ohio Medium Wing (2 pcs) 9000 18000
Electric kettle Braun WK 600 (4 pcs) 3300 13200
Coffee maker Delonghi EC 190 (2 pcs) 5300 10600
Working capital:
Kitchen utensils (4 sets) 6250 25000
Tableware (60 sets, 10 units each) 460 27600
total: - 560600

This equipment was purchased (supplier: Tonkiy Raschet LLC) rather than rented or leased for several reasons:

Cash was available for the purchase;

The company's management had no desire to bind themselves with additional obligations and burden the young enterprise with paperwork.

Thus, the cafe “Cafe” will be equipped with modern equipment in accordance with the standards for equipping public catering establishments and sanitary and hygienic requirements.

Depreciation

Depreciation of computer equipment, furniture, refrigeration and frying cabinets, split systems, microwave ovens, deep fryers, food processors and electric stoves is calculated using a linear method, based on the fact that this equipment is high-tech and is characterized by rapid obsolescence.

The linear method is as follows: the annual amount of depreciation is determined based on the original cost or current (replacement) cost (in case of revaluation) of an item of fixed assets and the depreciation rate calculated based on the useful life of this item. In other words, an equal part of the cost of this type of fixed asset is depreciated every year.

The useful life of objects is determined by the organization independently when accepting the object for accounting.

Calculation (in simplified form):

1) Service life of Polair refrigeration cabinet ШХ – 0.7 (2 pcs.) - 10 years. Initial cost 50,700 rubles, annual depreciation charges:

50700/10 = 5070 rub. in year. and 422.5 rub. per month.

For two units – 5070*2 = 10140 rubles per year. and 845 rubles per month.

2) The service life of the frying cabinet ShZh is 150 - 10 years.

Initial cost 32,300 rubles, annual depreciation charges:

32300/10 = 3230 rub. per year and 270 rubles. per month.

3) The service life of the KODA-0103 bar counter is 10 years, the initial cost is 37,800 rubles. Annual depreciation charges:

37800/10 = 3780 rub. in year. and 315 rub. per month.

4) The service life of the production table SPP-222-1507 (2 pcs) is 8 years, the initial cost is 11,600 rubles. Annual depreciation charges:

11600/8 = 1450 rub. per year and 121 rub. per month.

For two units − 1450*2 = 2900 rub. per year and 242 rubles. per month.

5) The service life of the cash register “KKM “Felix-02K” is 3 years. The initial cost is 18,000 rubles, annual depreciation charges will be:

18000/3 = 6000 rub. in year. and 500 rub. per month.

6) The service life of the Panasonic CS-E7GKDW ion split system is 6 years, the initial cost is 21,900 rubles. Annual depreciation charges:

21900/6 = 3650 rub. per year and 305 rubles. per month.

7) The service life of the Bosch DWW 062450 hood is 6 years, the initial cost is 10,900 rubles. Annual depreciation charges:

10900/6 = 1816.6 rub. per year and 151.4 rubles. per month.

8) Service life of electric stove DeLonghiEO 1200B (2 pcs.) – 10 years, initial cost is 25,600 rubles. Annual depreciation charges:

25600/10 = 2560 rub. per year and 214 rubles. per month.

For two units − 2560*2 = 5120 rub. per year and 428 rubles. per month.

9) The service life of the DeLonghiF 18233 deep fryer is 3 years, the initial cost is 10,800 rubles. Annual depreciation charges:

10800/3 = 3600 rub. per year and 300 rubles. per month.

10) The service life of the Panasonic NN-SD366MZPE microwave oven (2 pcs) is 3 years, the initial cost is 10,100 rubles. Annual depreciation charges:

10100/3 = 3366.3 rub. per year and 280.5 rubles. per month.

For two units − 3366.3*2 = 6732.6 rubles. per year and 561.05 rubles. per month.

11) The service life of the Bosch MUM 86 food processor is − 10 years, the initial cost is 17,700 rubles. Annual depreciation charges:

17700/10 = 1770 rub. per year and 148 rubles. per month.

12) The service life of the furniture is 10 years, the initial cost is 120,800 rubles. Annual depreciation charges:

120800/10 = 12080 rub. per year and 1007 rubles. per month.

For fixed assets, the cost of each of which is less than 10,000 rubles, the depreciation rate is 16.5% and the amount of annual deductions is calculated using the formula:

Where A– annual amount of depreciation charges;

First– initial cost of the object;

On- depreciation rate (%).

1. Electric kettle Braun WK 600 (4 pcs.). Cost – 3300 rub.

The rate of annual depreciation is equal to: A = (3300 x 16.5)/100 = 544.5 rubles. per year and 45.37 rubles. per month.

For four units: 544.5*4 = 2178 rubles. per year and 181.5 rubles. per month.

2. Coffee maker Delonghi EC 190 (2 pcs.). Cost – 5300 rub.

The rate of annual depreciation is equal to: A = (5300 x 16.5)/100 = 874.5 rubles. per year and 72.87 rubles. per month.

For two units: 874.5*2 = 1749 rubles. per year and 145.75 rubles. per month.

3. OhioMediumWing kitchen sink (2 pcs). Cost – 15,000 rubles.

For two units: 2475*2 = 4950 rub. per year and 412.5 rubles. per month.

TOTAL: depreciation charges for the year will amount to 68,821.7 rubles. and 5735.14 rubles. per month.

Raw materials

To provide services in the form of sold dishes, the Cafe, like any enterprise, needs raw materials - food, electricity, water supply.

Food products will be purchased from time-proven, reliable suppliers; the proximity of distribution companies also plays an important role, as this affects the cost of goods. So, the vegetable base of Kuzminskoe JSC was chosen as the supplier of vegetables and fruits; alcoholic and non-alcoholic drinks will be supplied trading network"Crossroads"; meat products will be supplied by CJSC Meat Industrial Company; all remaining necessary products from bakery products to ice cream will be supplied by Semenov Dvor LLC.

A contract will be concluded with all listed companies for the supply of products for a year in advance; a feature of these contracts is that prices remain unchanged throughout the year. Prices for products are predicted taking into account possible inflation and seasonal reduction in price or rise in price of certain groups of goods. This form of agreement provides stability of supply, protection from force majeure circumstances (such as a sharp increase in prices or a ban), ease of calculation of raw material costs throughout the year and some benefit in monetary terms upon expiration of the contract.

Products tend to spoil, and it is quite difficult to predict which dish will be in demand among customers tomorrow. That is why vegetables and perishable foods are purchased daily; for other products, supplies are replenished as needed, on average once a month.

The need for material resources is presented in the table. All prices are in rubles, as of October 2009.

Need for material resources.

Resource 1 year
Number of nat units for the 1st month Unit price, rub. Cost per month, rub. Number of nat units per year Cost per year, rub.
Electricity, kW/h 2500 2,30 5750 13380 30774
Water supply, m3 2 16,25 32,50 24 7260
Material resources:
mushrooms, kg 77 180 13860 938 168840
corn, kg 13 108 1404 160,5 17334
tomatoes, kg 105 40 4200 1280 51200
sweet pepper, kg 54 35 1890 651 22785
cheese, kg 34 200 6800 410 82000
chicken (fillet), kg 15 250 3750 184 46000
sausage, kg 16 470 7520 200 94000
ham, kg 30 450 13500 370 166500
shrimp, kg 19 400 7600 231 92400
squid, kg 14 200 2800 168 33600
olives, kg 12 142 1704 150 21300
cucumbers, kg 29 55 1595 353 19415
olive oil, (bottle, 0.5l) 15 267 4005 178 47526
eggs, des. 7 35 245 90 3150
flour, kg 214 25 5350 2600 65000
yeast, kg 11 900 9900 133 119700
vegetable oil, bottle, 1.0l 28 55 1540 336 18480
sugar, kg 16 30 480 195 5850
greens, kg 6 350 2100 73 25550
spices, kg 4 2700 10800 45 121500
sliced ​​meat, kg 6 320 1920 74 23680
pineapple, kg 2 50 100 26 1300
salmon, kg 3 550 1650 32 17600
apples, kg 3 55 165 32 1760
potatoes, kg 76 15 1140 920,5 13807,5
meat, kg 60 306 18360 731,5 223839
mayonnaise, ban., 0.5l 15 35 525 182 6370
rice, kg 4 46 184 48 2208
milk, l 11 40 440 131 5240
ice cream, kg 17 80 1360 205 16400
chocolate, bar 100g. 15 40 600 186 7440
jam, kg 2 100 200 19 3800
salt, kg 8 37 296 100 2960
Black tea 145 220 31900 7110 1564200
Natural juice J7 (apple, orange, pineapple, grape, grapefruit, tomato) packaging, 1.0, l 304 78 23712 3695 288210
Carbonated drinks (cola, sprite, fanta) bottle, 0.5l 350 34 11900 4260 144840
Mineral water Bonaqua, bottle, 0.5l 187 26 4862 2270 59020
Carbonated drinks (cola, sprite, fanta), bottle, 1.0l 145 56 8120 1765 98840
beer, bottle (0.5l):
Siberian crown 155 28 4340 1890 52920
Falcon 144 20 2880 1750 35000
Klinskoe 148 22 3256 1800 39600
Efes pilsener 129 40 5160 1570 62800
wine (bottle):
Martini Bianco 0.5 8 470 3760 99 46530
Saperavi, Talisman, red\dry 0.75 18 202 3636 224 45248
Alazani Valley, Talisman, cr\n\sl 0.75 19 229 4351 227 51983
Chardonnay p/sl 0.75 32 284 9088 390 110760
Aligote dry. 0.75 30 232 6960 360 83520
vodka (bottle):
Cranes 0.5 31 197 6107 375 73875
Soyuz viktan 0.5 23 158 3634 278 43924
Parliament 0.5 27 207 5589 323 66861
Bread (loaf) 193 20 3860 2345 46900
total: 276352 4487579,5

Electricity costs were not calculated in detail, but were taken from statistics of similar enterprises with similar equipment and operating hours.

Staff uniform

One shift of the Cafe consists of 7 people. With double-shift work, respectively, 14 people. Each cook, assistant cook, waiter, security guard, and cleaning lady will need two sets of uniforms.

Uniform costs:

1. Set for a waiter (shirt, apron, trousers) 8 pcs. – 2250 rub.

2. Chef's set (hat, chef's jacket, trousers) 4 pcs. – 2700 rub.

3. Assistant chef's set (chef's jacket, apron, trousers) 8 pcs. – 2500 rub.

4. Set for a security guard (vest, shirt, trousers) 4 pcs. – 2350 rub.

5. Set for cleaning lady - dishwasher (blouse, apron, skirt) 4 pcs. - 2400 rub.

Total: (2250*8) + (2700*4) + (2500*8) + (2350*4) + (2400*4) = 67800 rub.

The uniform will be purchased as needed. In case of wear and tear over time at the expense of the company, in case of damage due to the fault of the employee - at his expense.

other expenses

In a cafe, as in any other production, it is impossible to calculate everything and everyone, and therefore there is a clause for other expenses, which spells out what you can exist without, but without which you will definitely lose customers after the very first day of the organization’s work. This section essentially contains consumables that require constant replenishment/replacement.

Folders for receipts - 70 pcs. 200 rub./1 pc. Cost: 14,000 rub.

Menu - 70 pcs. 300 rub./1 pc. Cost: 21,000 rub.

Business cards - 200 pcs. 3 RUR/1 pc. Cost: 600 rub. (additional purchase every second month).

Lamps - Cost: 10,000 rubles (additional purchase every fourth month).

Total: 45,600 rub.

This article was calculated based on the experience of competitors. It is assumed that there will be various other costs, including unforeseen ones.

Cost calculation

Cost of activity (1st year).

Month Material costs Salary Loan interest repayment Advertising costs Legal services other expenses Total
Raw materials Rent Depreciation
October 276352 71500 5735,14 334000 8696,75 2742,5 12000 45600 756626,39
November 276352 71500 5735,14 334000 8696,75 2742,5 12000 46200 757226,39
December 276352 71500 5735,14 391450 8696,75 2742,5 12000 45600 814076,39
January 276352 71500 5735,14 391450 8696,75 2742,5 12000 56200 824676,39
February 276352 71500 5735,14 334000 8696,75 2742,5 12000 45600 756626,39
March 276352 71500 5735,14 334000 8696,75 2742,5 12000 46200 757226,39
April 276352 71500 5735,14 334000 8696,75 2742,5 12000 45600 756626,39
May 276352 71500 5735,14 334000 8696,75 2742,5 12000 56200 767226,39
June 276352 71500 5735,14 391450 8696,75 2742,5 12000 45600 814076,39
July 276352 71500 5735,14 334000 8696,75 2742,5 12000 46200 757226,39
August 276352 71500 5735,14 334000 8696,75 2742,5 12000 45600 756626,39
September 276352 71500 5735,14 334000 8696,75 2742,5 12000 56200 767226,39
Total year 3316224 858000 68821,68 4180350 104361 32910 144000 580800 9285466,68

Note: this table does not indicate the principal debt to the bank, but only the interest on the loan taken.


. Organizational plan

Organizational and legal form.

The organizational and legal form chosen for the created enterprise is a Limited Liability Company; this is one of the most popular forms of business companies. Participants in such a company are not liable for its obligations and bear the risk of losses associated with the activities of the company, within the value of the contributions they made. If a participant has not made a full contribution to the authorized capital of the company, then he is liable to the extent of the value of the unpaid part of his contribution. The company is not responsible for the obligations of its participants. An LLC can be founded by one person, who becomes its sole participant (as in this case) or can subsequently become a company with one participant, but cannot have another as its sole participant economical society consisting of one person.

LLC is the most common form today, the reasons for this are:

a) simplicity in registration actions (initial registration, making changes, selling a share);

b) ease of liquidation of an LLC compared to other forms;

c) lower requirements for the size of the authorized capital.

The authorized capital of Cafe LLC is 650 thousand rubles. It includes the cost of fixed and working capital.

The sole founder and initiator of the project is also the General Director of Cafe LLC.

CEO:

Organizes all work of the enterprise;

Bears full responsibility for his condition and the condition of the workforce;

Represents the company in all institutions and organizations;

Concludes various agreements:

Manages the property of the enterprise;

Issues orders for the enterprise in accordance with labor legislation;

Hires and fires employees;

Opens bank accounts for the enterprise;

Carries out economic planning.

To implement this project, the following organizational structure is proposed.



The above structure of personnel management can be considered linear. She allows to CEO promptly manage the work of the enterprise and keep abreast of all events.

Operating mode. Staff working conditions

Since the designed enterprise belongs to the service sector, the planned work schedule is from 11.00 to 00.00. No lunch breaks or weekends. Thus, in accordance with the Labor Code, the working hours of security guards, waiters, cooks and kitchen workers are set two every other day, without breaks, from 10.30 to 00.30. The cleaner works in the morning (before opening) and in the evening (after closing), the work schedule may vary. Employees are also provided with free meals at the place of work. And two sets of uniforms.

Recruitment of employees will be carried out on a competitive basis, taking into account personal qualities and work experience, pre-selection will be carried out through the Internet and newspaper advertisements. Remuneration system: negotiated, wages are paid at the end of each month. At the end of some months (well, holidays and at the discretion of the manager) and during vacations, additional wages are provided.

The criteria for selecting waiters are the following qualities: friendliness, honesty, decency, conscientiousness, knowledge of a cash register is welcome, but not required.

For a cook and assistant cook, in principle, there are only two requirements - the ability to cook deliciously and honesty.

The main qualities of a cleaner should be accuracy and diligence.

Separately for security. Security should be all-seeing, but invisible. She should not attract much attention to herself and at the same time should monitor everything that happens in the cafe. Fortunately, there are only a few cases in the cafe when it is necessary to involve security guards, since the staff always tries to resolve the conflict amicably and peacefully.

Any negative: small, medium, large or huge can always be turned into a positive. It all depends on the people who do it. Almost all conflicts that occur in a cafe are resolved by waiters, or, in extreme cases, by the general director.

With such a small number of employees, it is necessary to ensure their interchangeability during vacations, illnesses, etc. For this purpose, the order of such replacement must be clearly stipulated by order of the enterprise. And also have several potential employees “in sight”.

The wage level is not high, but above the minimum established in Moscow.

Cafe LLC uses a simplified form of taxation (STS), which consists of paying social contributions in the amount of 14%:

· Pension Fund Russian Federation - 10,9 % ;

· Compulsory health insurance funds - 3.1%.

All percentages shown refer to wages before income taxes are deducted from them.

Cafe staffing schedule.

Job title Number of workers

Salary of one employee

simplified tax system per month (14%), rub. Salary per month, rub. Salary per year, rub.
Gene. Director 1 43000 7000 50000 600000
Cook 2 31100 4900 70000 840000
Chef's assistant 4 19000 3000 88000 1056000
Waiter 4 15500 2500 72000 864000
Security guard 2 13000 2000 30000 360000
Dishwasher-cleaner 2 10300 1700 24000 288000
Total 15 - - 334000 4008000

Calculation of additional wages:

This article includes payments provided for by labor legislation for time not worked for valid reasons: payment for regular and additional vacations, etc. (accepted at 20% of the basic salary):

287240 * 0.2 = 57450 rub. per month. (If similar case takes place).

Financial statements

Cafe LLC will not hire a professional accountant to maintain the company's financial statements. And he will contact the Moscow Auditing Company "Stolypin". The cost of an audit in this office will be 12,000 rubles per month. It should be noted that transferring accounting to a specialized organization is a profitable and convenient solution that allows you not to think about the work of the accounting department. The economic benefit lies in the fact that there is no need to rent additional premises, pay for ancillary expenses (cleaning, security, etc.), buy stationery, equipment and licensed programs. The convenience of accounting is that you don’t need to worry about the accountant’s vacation, illness or possible dismissal - the company will always work stably and fulfill its tasks. Accounting will always be in perfect form. In addition, accounting is carried out professional staff who have extensive auditing experience.

VΙΙ . Risks

Risk is the activity of economic entities associated with overcoming uncertainty in a situation of inevitable choice, during which it is possible to assess the probability of achieving the desired result, failure, deviation from the goal contained in the chosen alternatives.

Some classifications list up to ten - thirteen various types business risks. With all the variety of approaches to risk classification, several main types can be distinguished:

Industrial (clean);

Investment and innovation;

Financial;

Commodity;

Complex;

Commercial;

Political.

The possible risks of the newly created enterprise, Cafe LLC, include the following:

1. A drop in sales volumes due to a decrease in the solvency of consumers;

2. Decrease in profits due to rising costs caused by rising prices for auxiliary materials and electricity;

3. Increase in non-production costs associated with the imperfection of the enterprise management system;

4. A drop in demand for the offered product due to the emergence of an alternative product or a change in consumer preferences;

5. Additional costs for meeting possible requirements local authorities, this also includes timely repayment of the loan;

6. Interruptions in electricity and water supply;

7. Weakening of market positions due to increased competition from other firms (underestimation of competitors);

8. Insufficient market analysis;

9. Other risks associated with unforeseen circumstances, emergencies or personnel errors.

Measures to reduce and minimize risks

The impact of the listed risks can be limited by: conducting a complete and extensive analysis of the target market and the capabilities of competitors; timely and rapid changes in the range of products offered if necessary; purchase of high-quality, whenever possible, energy-saving equipment; modernization of enterprise and personnel management, sales; reducing costs and reducing costs by rationalizing the use of raw materials and equipment; timely payment of all taxes and payments; quality training for employees.

VΙΙΙ . Financial plan

Sales volume forecast

Calculating sales volumes is a key parameter when organizing a new enterprise. However, it cannot be calculated perfectly accurately and is always of an approximate nature, since predicting the needs of consumers and the demand for the products manufactured by the enterprise seems to be a very difficult and time-consuming task.

The enterprise at Cafe LLC, to calculate the approximate profit received as a result of business activities for the billing period, used a method that is classic for public catering establishments: a certain amount is accepted for one consumer and this amount is multiplied by the number of possible visitors per day.

At Cafe LLC, taking into account the products offered and the experience of competitors (of course, with the parameters belittled), the average order amount is taken to be 450 rubles, and the number of customers per day varies by month and is equal to:

November – 75 people/day and 1,012,500 rubles. revenue per month;

December – 90 people/day and 1,255,500 rubles. revenue per month;

January – 90 people/day and 1,255,500 rubles. revenue per month;

February – 85 people/day and 1,071,000 rubles. revenue per month;

March – 80 people/day and 1,116,000 rubles. revenue per month;

April – 75 people/day and 1,012,500 rubles. revenue per month;

May – 80 people/day and 1,116,000 rubles. revenue per month;

June – 75 people/day and 1,012,500 rubles. revenue per month;

July – 60 people/day and 837,000 rubles. revenue per month;

August – 60 people/day and 837,000 rubles. revenue per month;

September – 65 people/day and 877,500 rubles. revenue per month.

Profit generation plan (1st year).

Month Revenue Cost price Profit Income tax at a rate of 6%. Net profit
October 906750 756626,39 150123,61 54405 95718,61
November 1012500 757226,39 255273,61 60750 194523,61
December 1255500 814076,39 441423,61 75330 366093,61
January 1255500 824676,39 430823,61 75330 355493,61
February 1071000 756626,39 314373,61 64260 250113,61
March 1116000 757226,39 368773,61 66960 301813,61
April 1012500 756626,39 255873,61 60750 195123,61
May 1116000 767226,39 348773,61 66960 281813,61
June 1012500 814076,39 198423,61 60750 137673,61
July 837000 757226,39 79773,61 50220 29553,61
August 837000 756626,39 80373,61 50220 30153,61
September 877500 767226,39 110273,61 52650 57623,61
Total year 12309750 9285466,68 3024283,32 738585 2285698,32

Plan of cash expenses and income

The plan for cash expenses and income is presented in the corresponding table. It is also necessary to stipulate two points: first, repayment of the principal debt on the loan will be made from net profit; second - to minimize damage from possible unforeseen situations, Cafe LLC will create a reserve fund equal to 10,000 rubles per month, regardless of revenue. It is also planned to repay the entire loan in the first year; this possibility is provided for in the agreement with the bank. The amount required to fully repay the loan after 12 months from the date of conclusion of the loan agreement is 245,437.90 rubles. Thus, the net profit for the first year will be 2842826.26 - (12 x 38209.57) - 245437.90 = 2138873.52 rubles.

Balance sheet of assets and liabilities.

Assets Passive
Fixed assets Own funds
Fixed assets 560600 600000
Renting premises 71500
Current assets
Reserves 276352 Borrowed funds
Uniforms for staff 67800
other expenses 56428
Registration costs
Enterprise registration 7500
Registration of a permit for the sale of alcoholic products 52000
Services for complex approval and registration of external reclamation 12000
Registration of sanitary and epidemiological conclusion 15000
Registration of fire inspection permits 15000
Advertising
65820
Balance 1200000 Balance 1200000

Profitability

The key indicator of enterprise performance is profitability. In this case, return on sales is calculated. This indicator characterizes the percentage of profit that the enterprise receives from each ruble of products sold (sold). A decrease in this indicator indicates negative trends in the commercial activities of the enterprise.


Return on sales is equal to:

Rpr = (PR/V) x 100, where

PR – enterprise profit;

B – revenue from sold products.

Rpr = (3024283.32/12309750) x 100% = 24.5%.

The profitability of production (activity) as a whole or the ratio of profit and all capital investments, on average for the year, characterizes the degree of profitability of the enterprise from the production/sale of products and all types of activities and will be:

(3024283.32/10485466) x 100% = 28.8%.

In other words, the enterprise is comparable in efficiency to the best examples of firms in this sector of the economy. LLC "Cafe" shows good results in the first year of operation, which indicates the feasibility of running this business and further investing in the development of the enterprise.

Conclusion

In a market economy, a business plan is a working tool used in all areas of entrepreneurship. A business plan describes the process of functioning of the company, shows how its managers are going to achieve their goals and objectives, primarily increasing the profitability of the work. A well-developed business plan helps a company grow, gain new positions in the market where it operates, and draw up long-term plans for its development.

Understanding how to properly write a business plan becomes mandatory requirement to prepare any manager, executive and businessman. A well-drafted business plan will make the newly created enterprise more efficient, manageable and profitable.

In this coursework, the project of a public catering enterprise - cafe “Cafe” was presented. Upon completion of its successful development, the conclusion was drawn: running a bar or cafe or any other similar establishment seems interesting, creative business. Arrangement, selection of the corporate style of the establishment, determination of the main dishes of its menu and attracting customers - all this provides room for imagination. It is thanks to the creativity of the owners, combined with entrepreneurial flair, that some establishments have become real landmarks of cities and countries, no worse than ancient monuments. It is possible that this project will serve as a qualitative basis for the design and organization of another similar institution.

Bibliography

1. Catering: from kiosk to restaurant. Rules and regulations. – Publisher: “Bureau of Printing”, edited by Podobed M.A., Moscow, 2007:

2. Organization of production and service at catering establishments. – Textbook, Publisher: “Phoenix”, Rostov-on-Don, 2008;

3. Organization of production at catering establishments. – Ed. “Phoenix”, edited by Belousova S.N., Rostov-on-Don, 2009;

4. Financial business plan. Ed. V. M. Popova. – Publisher: Finance and Statistics, Moscow, 2006;

5. www.credit.ru